Seymourville Frac Sand Project - Manitoba, Canada - page 25

Claim Post Resources – CPS -V
PEA - Claim Post Seymourville Project
• Preliminary Economic Analysis (all $ Canadian)
• Ni 43 -101 resource – 26,000,000 tonnes
• 1.0 Mt/y Base Case, 18 year life
• Selling price of sand on rail in Winnipeg $110
• Operating profit at Winnipeg - $60.00t
• Initial Capital cost - $93m includes 20% contingency
• Also includes truck fleet and transload in Winnipeg
• IRR (after tax) 21%, NPV@10% $151m
• Payback Period ~ 18 months production
• IRR (after tax) 38.8%, NPV@10% $337m
• Includes $40 per tonne freight saving
25
1...,15,16,17,18,19,20,21,22,23,24 26,27,28,29,30,31,32
Powered by FlippingBook