Seymourville Frac Sand Project - Manitoba, Canada - page 34

Claim Post Resources – CPS -V
PEA – Very Good Project Economics
• Preliminary Economic Analysis (all $ Canadian)
• Ni 43 -101 resource – 26,000,000 tonnes
• 1.0 Mt/y Base Case, 18 year life
• Sales Price – Winnipeg - $110.00
• Operating profit at Winnipeg - $60.00t
• Initial Capital cost - $93m includes 20% contingency
• Also includes truck fleet and transload in Winnipeg
• IRR (after tax) 21%, NPV@10% $151m
• Payback Period ~ 18 months production
• IRR (after tax) 38.8%, NPV@10% $337m
• Includes $40 per tonne freight and logistics savings
• Claim Post - CPS TSXV – 121,000,000 shares outstanding.
34
1...,24,25,26,27,28,29,30,31,32,33 35,36,37,38,39,40,41,42,43,44,...47
Powered by FlippingBook